Deal summary

Subject-To SFH in Killeen, TX 76542 – $255,000

4 bed · 2 bath · 1968 sqft · built 2006 · Bell County

4 bed, 2 bath SFR – Killeen, TX Strong rental/hold opportunity in established neighborhood Clean subject-to opportunity with low fixed debt in a solid rental market. Property is in stable condition with key mechanical updates already completed. Ideal for buy and hold investors looking to lock in long-term cash flow with favorable financing already in place. Subject to existing loan Breakdown: Rate: 3.25% ; PITI $1,716.80 Principal balance: $245,000; Arrears: $3,500 Total cash to close: $20,000 + closing costs Why This Deal Stands Out: Subject-to existing loan at 3.25% interest rate Low PITI at $1,716.80 creates strong cash flow potential. Some major systems partially updated reducing immediate capex Easy entry into a growing rental market with minimal financing hurdles Balance in place allows leverage without high-cost debt. Rent in the area is about $1,800. Repair Notes and Estimate: Property is in overall solid condition. Hot water heater replaced in 2025 and AC motor/condensor replaced in 2026. No major system concerns reported. Cosmetic updates may be needed depending on exit strategy. Light value-add potential with minimal upfront rehab. Access: Contact us today to get access

est. rehab $5,000