$145,000

Property | , Tuskegee Institute, AL 36088

Tuskegee Institute, AL 36088
AvailableSeller Finance
Property | , Tuskegee Institute, AL 36088 - Image 1
Available
1 / 16
2Beds
2Baths
936Sq Ft
1956Year Built

Why Buy?

Estimated COC Return

29.11%

Estimated Monthly Cashflow

$702

Interest Rate

0%

Total Entry

$28,950

Down Payment

$26,350

Rehab

$0

The Numbers

Asking Price

$145,000

Total Entry

$28,950

EMD

$2,500

Down Payment

$26,350

Interest Rate

0%

Balloon

5 years

HUD Rent

$2,000

Monthly Payment

$898

Was appraised at $141,000 18 months ago so seller financed below current market rate. Monthly payment is PITI as it is an informal assumption of the current payments (creative subto, why pay interest on interest?)

Map

Subject Property | Buy Box CartelSubject Property

Deal summary

Seller-Finance SFH in Tuskegee Institute, AL 36088 – $145,000

2 bed · 2 bath · 936 sqft · built 1956 · Macon County

Was appraised at $141,000 18 months ago so seller financed below current market rate. Monthly payment is PITI as it is an informal assumption of the current payments (creative subto, why pay interest on interest?)

HUD rent $2,000/mo