$162,000
Property | , Tuskegee, AL 36083
One moment, the page is still waking up. The sign-up opens on its own.
Why Buy?
Estimated COC Return
14.50%
Estimated Monthly Cashflow
$395
Interest Rate
0%
Total Entry
$32,690
Down Payment
$30,090
Rehab
$0
The Numbers
Asking Price
$162,000
Total Entry
$32,690
EMD
$2,500
Down Payment
$30,090
Interest Rate
0%
Balloon
5 years
HUD Rent
$1,900
Monthly Payment
$1,125
Monthly payments are full PITI due to this being an informal assumption of the payments. With a 17% entry rate as well as tenants moving in on the 1st of June, walk into your cashflow and appreciation until you decide to refinance to recoup your entry fee.
Map
Subject Property
Deal summary
Seller-Finance SFH in Tuskegee, AL 36083 – $162,000
3 bed · 2 bath · 938 sqft · built 1946 · Macon County
Monthly payments are full PITI due to this being an informal assumption of the payments. With a 17% entry rate as well as tenants moving in on the 1st of June, walk into your cashflow and appreciation until you decide to refinance to recoup your entry fee.
HUD rent $1,900/mo