Deal summary

Mortgage Takeover SFH in San Antonio, TX 78253 – $327,001.69

5 bed · 3 bath · 2400 sqft · built 2008 · Bexar County

Take over this 5-bedroom, 3-bathroom tenant-occupied home in San Antonio with an attractive 5.75% interest rate and strong existing rental income. The property generates $4,060/month in total rent across five individually rented rooms, while the monthly PITI is only $2,624.74, creating approximately $1,435/month in gross cash flow. The deal offers a $38,000 total entry with no balloon payment. Located at 13926 Bella Donna #2, this 2,400 SF home was built in 2008 and provides an excellent opportunity for investors seeking an established co-living setup with immediate rental income. Assignment of purchase agreement available.

est. rehab $5,000