Deal summary

Section 8 Multi-Family in Macomb, IL 61455 – $65,000

3 bed · 3 bath · 1656 sqft · built 1920 · Mcdonough County

FULLY OCCUPIED TRIPLEX | INVESTOR CASH-FLOW OPPORTUNITY $65,000 ALL-IN | Property Type Triplex Occupancy 100% Total Monthly Rent $1,525 Annual Gross Rent $18,300 Total Investor Cost (before CC) $63,000 Monthly NOI/Cash Flow $925.75 Annual NOI $11,109 CURRENT RENT Unit 1: $550/mo | Unit 2: $500/mo | Unit 3: $475/mo Total: $1,525/mo | $18,300/year UNDERWRITTEN EXPENSES Expense Monthly Annual Taxes & Insurance $290.50 $3,486 Operating Reserve — 15% $228.75 $2,745 Garbage $80 $960 Total Expenses $599.25 $7,191