Deal summary

Section 8 SFH in Dayton, OH 45417 – $97,900

4 bed · 2 bath · 1322 sqft · built 1929 · Montgomery County

This vacant 4-bedroom, 2-bathroom single-family home offers 1,322 SF and an estimated $1,500/month rental income, making it an attractive buy-and-hold opportunity. Based on estimated DSCR financing at 7% interest with 20% down, projected net cash flow is approximately $414/month, or $4,974/year, with an estimated 20.23% cash-on-cash return. The property is vacant at closing, providing a clean opportunity for an investor to secure a tenant and start generating rental income. • Estimated age of roof material: 4-8 years, Newer • Estimated Condenser age: 2024 • Estimated Furnace age: 2021 • Water Heater age: 2021

HUD rent $1,500/mo · est. rehab $10,000