Deal summary

Section 8 SFH in Columbus, GA 31907 – $98,000

3 bed · 1 bath · 1000 sqft · built 1967 · Muscogee County

This vacant 3BR/1BA home offers an estimated $150K ARV, and only about $5K in minimal cosmetic repairs. With projected rent of $1,521/month, investors can target approximately $513/month in cash flow and a 25.04% cash-on-cash return based on the provided DSCR assumptions. Recent nearby 3BR sales range from $154,900–$172,000, providing strong support for the projected ARV and an estimated $47K gross profit potential.

HUD rent $1,521/mo · est. rehab $5,000