Deal summary

Fix & Flip SFH in pensacola, FL 32505 – $80,000

3 bed · 1 bath · 782 sqft · built 1955 · Escambia County

This 3-bed, 1-bath vacant property has a projected ARV of $122,700, and potential gross profit of approximately $32,700. Major systems are already in great shape, including a 5-year-old roof, new AC unit, updated ductwork and insulation, and fully rewired electrical. With projected rent of $1,746/month, investors could see an estimated $790/month in cash flow and a strong 45% cash-on-cash return based on the provided DSCR assumptions. Located near recent comparable sales in the 165K–167K range, this is a solid opportunity for a BRRRR investor looking to add a cash-flowing Pensacola rental to their portfolio.

ARV $140,000 · est. rehab $10,000